interest if fully funded= less than half a lot sale per month
full reimburse=  9 premium lots at 282 000 average price and 27 standard lot at 125 000
This is with taking only 85% of the value of the lots to make room for negotiations etc and also covering interests and running cost of the company. See model attached
